News Release
View printer-friendly version |
<< Back |
SINA Reports Second Quarter 2020 Unaudited Financial Results
Second Quarter 2020 Highlights
- Net revenues decreased 5% year-over-year to
$507.7 million . Non-GAAP net revenues decreased 5% year-over-year to$505.1 million , representing a decrease of 1% on a constant currency basis [1]. - Advertising revenues decreased 10% year-over-year to
$392.2 million . - Non-advertising revenues increased 16% year-over-year to
$115.5 million . Non-GAAP non-advertising revenues increased 17% year-over-year to$112.9 million . - Net loss attributable to SINA was
$25.4 million , or$0.42 for diluted net loss per share attributable to SINA's ordinary shareholders. Non-GAAP net income attributable to SINA was$34.4 million , or$0.54 for non-GAAP diluted net income per share attributable to SINA's ordinary shareholders.
[1]?On a constant currency (non-GAAP) basis, we assume that the exchange rate in the second quarter of 2020 had been the same as it was in the second quarter of 2019, or
Second?Quarter 2020 Financial Results
For the second quarter of 2020, SINA reported net revenues of
Advertising revenues for the second quarter of 2020 were
Non-advertising revenues for the second quarter of 2020 were
Gross margin for the second quarter of 2020 was 74%, compared to 77% for the same period last year. Advertising gross margin for the second quarter of 2020 was 82%, compared to 80% for the same period last year, mainly due to the decrease of cost of revenues as a result of the exemption and refund of cultural business construction fee during the period. Non-advertising gross margin for the second quarter of 2020 was 45%, compared to 61% for the same period last year, primarily attributable to the adoption of the current expected credit losses methodology in estimating allowances for credit losses for Fintech businesses and reporting revenue and cost on a gross basis for certain Fintech businesses in accordance with ASU 2016-13.
Operating expenses for the second quarter of 2020 totaled
Income from operations for the second quarter of 2020 was
Non-operating loss for the second quarter of 2020 was
Income tax expenses for the second quarter of 2020 were
Net loss attributable to SINA's ordinary shareholders for the second quarter of 2020 was
As of
Other Development
As of
Non-GAAP Measures
This release contains the following non-GAAP financial measures: non-GAAP net revenues, non-GAAP advertising revenues, non-GAAP non-advertising revenues, non-GAAP advertising and non-advertising gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income (loss) attributable to SINA's ordinary shareholders and non-GAAP diluted net income (loss) per share. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with
The Company's non-GAAP financial measures exclude recognition of deferred revenues related to the license granted to Leju, stock-based compensation, amortization of intangible assets, adjustment for non-GAAP to GAAP reconciling items on the share of equity method investments (net of share of amortization of intangibles not on their books), gain (loss) on sale of investment, gain on deemed disposal, fair value changes and impairment on investment, adjustment for non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests, amortization of convertible debt and senior notes issuance cost, and income tax effects of above non-GAAP to GAAP reconciling items. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain (loss) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations.? They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company's financial results prepared in accordance with
About SINA
SINA is a leading online media company serving
SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. SINA mobile provides news information, professional and entertainment content customized for mobile users through mobile applications and mobile portal site SINA.cn.
Weibo is a leading social media platform for people to create, distribute and discover content. Based on an open platform architecture, Weibo provides unprecedented and simple way for people and organizations to publicly express themselves in real time, interact with others on a massive global platform and stay connected with the world.
Through these properties and other product lines, SINA offer an array of online media and social media services to its users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.
Safe Harbor Statement
This press release contains forward-looking statements that relate to, among other things, SINA's expected financial performance and SINA's strategic and operational plans (as described, without limitation, in quotations from management in this press release). SINA may also make forward-looking statements in the Company's periodic reports to the
Contact:
Investor Relations
Phone: +86 10 5898 3336
Email: ir@staff.sina.com.cn
?
?
|
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
( |
||||||||||||
Three months ended |
Six months ended |
|||||||||||
|
|
|
||||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
||||||||
Net revenues: |
||||||||||||
??? Advertising |
$ ? ? ? ? ? ? ? 392,212 |
$ ? ? ? ? ? ? ? 433,633 |
$ ? ? ? ? ? ? ? 309,995 |
$ ? ? ? ? ? ? ? 702,207 |
$ ? ? ? ? ? ? ? 821,658 |
|||||||
??? Non-advertising |
115,532 |
99,421 |
125,056 |
240,588 |
186,535 |
|||||||
507,744 |
533,054 |
435,051 |
942,795 |
1,008,193 |
||||||||
Cost of revenues(1): |
||||||||||||
??? Advertising?? |
68,956 |
85,589 |
76,855 |
145,811 |
169,968 |
|||||||
??? Non-advertising |
63,917 |
38,722 |
69,534 |
133,451 |
69,866 |
|||||||
132,873 |
124,311 |
146,389 |
279,262 |
239,834 |
||||||||
Gross profit |
374,871 |
408,743 |
288,662 |
663,533 |
768,359 |
|||||||
Operating expenses: |
||||||||||||
??? Sales and marketing (1) |
148,941 |
147,721 |
127,156 |
276,097 |
293,199 |
|||||||
??? Product development (1) |
93,602 |
91,981 |
91,977 |
185,579 |
186,030 |
|||||||
??? General and administrative (1) |
53,567 |
43,016 |
38,726 |
92,293 |
76,176 |
|||||||
296,110 |
282,718 |
257,859 |
553,969 |
555,405 |
||||||||
Income from operations |
78,761 |
126,025 |
30,803 |
109,564 |
212,954 |
|||||||
Non-operating income (loss) : |
||||||||||||
?? Earning (loss) from equity method investments, net |
(2,324) |
4,316 |
15,048 |
12,724 |
(11,937) |
|||||||
?Gain (loss) on sale of investments, fair value changes and impairment |
(36,609) |
(315) |
106,444 |
69,835 |
80,491 |
|||||||
?? Interest and other income, net |
18,414 |
15,744 |
5,189 |
23,603 |
28,846 |
|||||||
(20,519) |
19,745 |
126,681 |
106,162 |
97,400 |
||||||||
Income before income taxes |
58,242 |
145,770 |
157,484 |
215,726 |
310,354 |
|||||||
Income tax expenses |
(36,409) |
(46,720) |
(25,787) |
(62,196) |
(111,955) |
|||||||
Net income |
21,833 |
99,050 |
131,697 |
153,530 |
198,399 |
|||||||
?? Less: Net income attributable to non-controlling interests |
47,199 |
47,626 |
49,257 |
96,456 |
113,892 |
|||||||
Net income (loss) attributable to SINA's ordinary shareholders |
$ ? ? ? ? ? ? ? ?(25,366) |
$ ? ? ? ? ? ? ? ? 51,424 |
$ ? ? ? ? ? ? ? ? 82,440 |
$ ? ? ? ? ? ? ? ? 57,074 |
$ ? ? ? ? ? ? ? ? 84,507 |
|||||||
Basic net income (loss) per share |
$ ? ? ? ? ? ? ? ? ? ?(0.40) |
$ ? ? ? ? ? ? ? ? ? ? ?0.74 |
$ ? ? ? ? ? ? ? ? ? ? ?1.21 |
$ ? ? ? ? ? ? ? ? ? ? ?0.87 |
$ ? ? ? ? ? ? ? ? ? ? ?1.21 |
|||||||
Diluted net income (loss) per share (2) |
$ ? ? ? ? ? ? ? ? ? ?(0.42) |
$ ? ? ? ? ? ? ? ? ? ? ?0.73 |
$ ? ? ? ? ? ? ? ? ? ? ?1.21 |
$ ? ? ? ? ? ? ? ? ? ? ?0.87 |
$ ? ? ? ? ? ? ? ? ? ? ?1.20 |
|||||||
Shares used in computing basic net income (loss) per share |
62,785 |
69,709 |
68,116 |
65,451 |
69,586 |
|||||||
Shares used in computing diluted net income (loss) per share |
62,785 |
69,944 |
68,207 |
65,536 |
69,852 |
|||||||
(1)Stock-based compensation in each category: |
||||||||||||
Cost of revenues |
$ ? ? ? ? ? ? ? ? ? ? 2,603 |
$ ? ? ? ? ? ? ? ? ? ? 2,620 |
$ ? ? ? ? ? ? ? ? ? ? 2,745 |
$ ? ? ? ? ? ? ? ? ? ? 5,348 |
$ ? ? ? ? ? ? ? ? ? ? 5,156 |
|||||||
Sales and marketing |
5,230 |
6,031 |
5,292 |
10,522 |
11,651 |
|||||||
Product development |
9,510 |
8,415 |
8,073 |
17,583 |
18,069 |
|||||||
General and administrative |
10,313 |
11,200 |
11,749 |
22,062 |
22,178 |
|||||||
(2)Net income (loss) attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments. |
?
?
|
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
( |
||||||
|
|
|||||
2020 |
2019 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ ? ? ? ? ? ? 1,772,733 |
$ ? ? ? ? ? ? 1,951,886 |
||||
Short-term investments |
858,342 |
951,953 |
||||
Restricted cash |
151,308 |
184,143 |
||||
Accounts receivable, net |
573,598 |
601,876 |
||||
Financing receivables, net |
114,721 |
226,098 |
||||
Prepaid expenses and other current assets |
818,501 |
695,888 |
||||
????? Subtotal |
4,289,203 |
4,611,844 |
||||
Property and equipment, net |
252,361 |
253,179 |
||||
Operating lease right-of-use assets, net |
18,888 |
24,872 |
||||
|
300,722 |
307,300 |
||||
Long-term investments |
2,300,358 |
2,200,548 |
||||
Other assets |
68,088 |
71,085 |
||||
Total assets |
$ ? ? ? ? ? ? 7,229,620 |
$ ? ? ? ? ? ? 7,468,828 |
||||
Liabilities and Shareholders' Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
$ ? ? ? ? ? ? ? ?155,648 |
$ ? ? ? ? ? ? ? ?170,647 |
||||
Amount due to customers |
106,908 |
121,558 |
||||
Accrued expenses and other current liabilities |
906,480 |
886,713 |
||||
Short-term bank loan |
63,847 |
81,649 |
||||
Deferred revenues |
239,298 |
143,073 |
||||
Short-term operating lease liabilities |
12,134 |
12,151 |
||||
Short-term funding debts |
26,184 |
173,821 |
||||
Income taxes payable |
106,378 |
129,591 |
||||
???? Subtotal |
1,616,877 |
1,719,203 |
||||
Convertible debt |
890,337 |
888,266 |
||||
Senior notes |
794,653 |
793,985 |
||||
Long-term funding debts |
81,523 |
22,260 |
||||
Long-term deferred revenues |
28,000 |
33,217 |
||||
Long-term operating lease liabilities |
6,740 |
13,081 |
||||
Other long-term liabilities |
115,317 |
100,903 |
||||
???? Total liabilities |
3,533,447 |
3,570,915 |
||||
Shareholders' equity |
||||||
SINA shareholders' equity (1) |
2,349,824 |
2,638,481 |
||||
Non-controlling interests |
1,346,349 |
1,259,432 |
||||
???? Total shareholders' equity? |
3,696,173 |
3,897,913 |
||||
Total liabilities and shareholders' equity |
$ ? ? ? ? ? ? 7,229,620 |
$ ? ? ? ? ? ? 7,468,828 |
||||
(1) Effective |
?
?
|
|||||||||||
UNAUDITED ADDITIONAL INFORMATION |
|||||||||||
( |
|||||||||||
Three months ended |
Six months ended |
||||||||||
|
|
|
|||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
|||||||
Net revenues |
|||||||||||
Weibo: |
|||||||||||
Advertising and marketing |
$ ? ? ? ? ? ? ?340,584 |
$ ? ? ? ? ? ? ?370,660 |
$ ? ? ? ? ? ? ?275,422 |
$ ? ? ? ? ? ? ?616,006 |
$ ? ? ? ? ? ? ?711,801 |
||||||
Weibo VAS |
46,809 |
61,176 |
47,967 |
94,776 |
119,212 |
||||||
Subtotal |
387,393 |
431,836 |
323,389 |
710,782 |
831,013 |
||||||
Non-Weibo: |
|||||||||||
|
53,326 |
62,973 |
36,679 |
90,005 |
109,869 |
||||||
Fintech (1) |
71,646 |
43,740 |
81,647 |
153,293 |
78,656 |
||||||
Subtotal |
124,972 |
106,713 |
118,326 |
243,298 |
188,525 |
||||||
Elimination |
(4,621) |
(5,495) |
(6,664) |
(11,285) |
(11,345) |
||||||
$ ? ? ? ? ? ? ?507,744 |
$ ? ? ? ? ? ? ?533,054 |
$ ? ? ? ? ? ? ?435,051 |
$ ? ? ? ? ? ? ?942,795 |
$ ? ? ? ? ?1,008,193 |
|||||||
Cost of revenues |
|||||||||||
|
$ ? ? ? ? ? ? ? ?63,584 |
$ ? ? ? ? ? ? ? ?81,972 |
$ ? ? ? ? ? ? ? ?74,110 |
$ ? ? ? ? ? ? ?137,694 |
$ ? ? ? ? ? ? ?164,789 |
||||||
Non-Weibo |
|||||||||||
|
20,011 |
25,011 |
17,642 |
37,653 |
46,671 |
||||||
Fintech (1) |
52,201 |
22,823 |
59,195 |
111,396 |
39,707 |
||||||
Subtotal |
72,212 |
47,834 |
76,837 |
149,049 |
86,378 |
||||||
Elimination |
(2,923) |
(5,495) |
(4,558) |
(7,481) |
(11,333) |
||||||
$ ? ? ? ? ? ? ?132,873 |
$ ? ? ? ? ? ? ?124,311 |
$ ? ? ? ? ? ? ?146,389 |
$ ? ? ? ? ? ? ?279,262 |
$ ? ? ? ? ? ? ?239,834 |
|||||||
Gross margin |
|||||||||||
|
84% |
81% |
77% |
81% |
80% |
||||||
Non-Weibo |
42% |
55% |
35% |
39% |
54% |
||||||
Total gross margin |
74% |
77% |
66% |
70% |
76% |
||||||
(1)Fintech includes Fintech services and SINA Media other businesses. For the second quarter of 2020, SINA Media other revenue was to |
?
?
|
||||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
||||||||||||||||||
( |
||||||||||||||||||
Three months ended |
||||||||||||||||||
|
|
|
||||||||||||||||
Non-GAAP |
Non-GAAP |
Non-GAAP |
||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
||||||||||
Advertising revenues |
$ ? ? 392,212 |
$ ? ? 392,212 |
$ ? ? ?433,633 |
$ ? ? 433,633 |
$ ? ? 309,995 |
$ ? ? 309,995 |
||||||||||||
Non-advertising revenues |
115,532 |
(2,609) |
?(a)? |
112,923 |
99,421 |
(2,609) |
?(a)? |
96,812 |
125,056 |
(2,609) |
?(a)? |
122,447 |
||||||
Net revenues |
$ ? ? 507,744 |
$ ? ? ? ? (2,609) |
$ ? ? 505,135 |
$ ? ? ?533,054 |
$ ? ? ? ? (2,609) |
$ ? ? 530,445 |
$ ? ? 435,051 |
$ ? ? ? ? (2,609) |
$ ? ? 432,442 |
|||||||||
(2,609) |
?(a)? |
(2,609) |
?(a)? |
(2,609) |
?(a)? |
|||||||||||||
2,603 |
?(b)? |
2,620 |
?(b)? |
2,745 |
?(b)? |
|||||||||||||
Gross profit |
$ ? ? 374,871 |
$ ? ? ? ? ? ? ? ? (6) |
$ ? ? 374,865 |
$ ? ? ?408,743 |
$ ? ? ? ? ? ? ? ?11 |
$ ? ? 408,754 |
$ ? ? 288,662 |
$ ? ? ? ? ? ? ?136 |
$ ? ? 288,798 |
|||||||||
(25,053) |
?(b)? |
(25,646) |
?(b)? |
(25,114) |
?(b)? |
|||||||||||||
(1,066) |
?(c)? |
(1,107) |
?(c)? |
(1,080) |
?(c)? |
|||||||||||||
Operating expenses |
$ ? ? 296,110 |
$ ? ? ? (26,119) |
$ ? ? 269,991 |
$ ? ? ?282,718 |
$ ? ? ? (26,753) |
$ ? ? 255,965 |
$ ? ? 257,859 |
$ ? ? ? (26,194) |
$ ? ? 231,665 |
|||||||||
(2,609) |
?(a)? |
(2,609) |
?(a)? |
(2,609) |
?(a)? |
|||||||||||||
27,656 |
?(b)? |
28,266 |
?(b)? |
27,859 |
?(b)? |
|||||||||||||
1,066 |
?(c)? |
1,107 |
?(c)? |
1,080 |
?(c)? |
|||||||||||||
Income from operations |
$ ? ? ? 78,761 |
$ ? ? ? ?26,113 |
$ ? ? 104,874 |
$ ? ? ?126,025 |
$ ? ? ? ?26,764 |
$ ? ? 152,789 |
$ ? ? ? 30,803 |
$ ? ? ? ?26,330 |
$ ? ? ? ?57,133 |
|||||||||
(2,609) |
?(a)? |
(2,609) |
?(a)? |
(2,609) |
(a) |
|||||||||||||
27,656 |
?(b)? |
28,266 |
?(b)? |
27,859 |
?(b)? |
|||||||||||||
1,066 |
?(c)? |
1,107 |
?(c)? |
1,080 |
?(c)? |
|||||||||||||
7,279 |
?(d)? |
(4,881) |
?(d)? |
(5,873) |
?(d)? |
|||||||||||||
36,609 |
?(e)? |
315 |
?(e)? |
(106,444) |
(e) |
|||||||||||||
(18,457) |
(f) |
(39,281) |
?(f)? |
10,259 |
?(f)? |
|||||||||||||
1,369 |
?(g)? |
1,037 |
(g) |
1,369 |
?(g)? |
|||||||||||||
6,868 |
?(h)? |
18,605 |
?(h)? |
8,955 |
?(h)? |
|||||||||||||
Net income (loss) attributable to SINA's ordinary shareholders |
$ ? ? (25,366) |
$ ? ? ? ?59,781 |
$ ? ? ? 34,415 |
$ ? ? ? ?51,424 |
$ ? ? ? ? ? 2,559 |
$ ? ? ? 53,983 |
$ ? ? ? 82,440 |
$ ? ? ? (65,404) |
$ ? ? ? ?17,036 |
|||||||||
Diluted net income (loss) per share * |
$ ? ? ? ? ?(0.42) |
$ ? ? ? ? ? ?0.54 |
$ ? ? ? ? ? ? 0.73 |
$ ? ? ? ? ? ?0.76 |
$ ? ? ? ? ? ?1.21 |
$ ? ? ? ? ? ?0.25 |
||||||||||||
Shares used in computing diluted net income (loss) per share |
62,785 |
79 |
(i) |
62,864 |
69,944 |
- |
69,944 |
68,207 |
- |
68,207 |
||||||||
Gross margin - advertising |
82% |
1% |
83% |
80% |
1% |
81% |
75% |
1% |
76% |
|||||||||
Gross margin - non-advertising |
45% |
-2% |
43% |
61% |
-1% |
60% |
44% |
-1% |
43% |
|||||||||
Operating margin |
16% |
5% |
21% |
24% |
5% |
29% |
7% |
6% |
13% |
|||||||||
?Six months ended? |
||||||||||||||||||
|
|
|||||||||||||||||
Non-GAAP |
Non-GAAP |
|||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
|||||||||||||
Advertising revenues |
$ ? ? 702,207 |
$ ? ? 702,207 |
$ ? ? ?821,658 |
$ ? ? 821,658 |
||||||||||||||
Non-advertising revenues |
240,588 |
(5,218) |
?(a)? |
235,370 |
186,535 |
(5,218) |
?(a)? |
181,317 |
||||||||||
Net revenues |
$ ? ? 942,795 |
$ ? ? ? ? (5,218) |
$ ? ? 937,577 |
$ ? 1,008,193 |
$ ? ? ? ? (5,218) |
$ ?1,002,975 |
||||||||||||
(5,218) |
?(a)? |
(5,218) |
?(a)? |
|||||||||||||||
5,348 |
?(b)? |
5,156 |
?(b)? |
|||||||||||||||
Gross profit |
$ ? ? 663,533 |
$ ? ? ? ? ? ? ?130 |
$ ? ? 663,663 |
$ ? ? ?768,359 |
$ ? ? ? ? ? ? ? (62) |
$ ? ? 768,297 |
||||||||||||
(50,167) |
?(b)? |
(51,898) |
?(b)? |
|||||||||||||||
(2,146) |
?(c)? |
(2,231) |
?(c)? |
|||||||||||||||
Operating expenses |
$ ? ? 553,969 |
$ ? ? ? (52,313) |
$ ? ? 501,656 |
$ ? ? ?555,405 |
$ ? ? ? (54,129) |
$ ? ? 501,276 |
||||||||||||
(5,218) |
?(a)? |
(5,218) |
?(a)? |
|||||||||||||||
55,515 |
?(b)? |
57,054 |
?(b)? |
|||||||||||||||
2,146 |
?(c)? |
2,231 |
?(c)? |
|||||||||||||||
Income from operations |
$ ? ? 109,564 |
$ ? ? ? ?52,443 |
$ ? ? 162,007 |
$ ? ? ?212,954 |
$ ? ? ? ?54,067 |
$ ? ? 267,021 |
||||||||||||
(5,218) |
?(a)? |
(5,218) |
?(a)? |
|||||||||||||||
55,515 |
?(b)? |
57,054 |
?(b)? |
|||||||||||||||
2,146 |
?(c)? |
2,231 |
?(c)? |
|||||||||||||||
1,406 |
(d) |
10,426 |
?(d)? |
|||||||||||||||
(69,835) |
?(e)? |
(80,491) |
?(e)? |
|||||||||||||||
(8,198) |
?(f)? |
(46,717) |
?(f)? |
|||||||||||||||
2,738 |
?(g)? |
2,072 |
?(g)? |
|||||||||||||||
15,823 |
?(h)? |
58,972 |
?(h)? |
|||||||||||||||
Net income attributable to SINA's ordinary shareholders |
$ ? ? ? 57,074 |
$ ? ? ? ? (5,623) |
$ ? ? ? 51,451 |
$ ? ? ? ?84,507 |
$ ? ? ? ? (1,671) |
$ ? ? ? 82,836 |
||||||||||||
Diluted net income per share * |
$ ? ? ? ? ? ?0.87 |
$ ? ? ? ? ? ?0.78 |
$ ? ? ? ? ? ? 1.20 |
$ ? ? ? ? ? ?1.16 |
||||||||||||||
Shares used in computing diluted net income per share |
65,536 |
- |
65,536 |
69,852 |
- |
69,852 |
||||||||||||
Gross margin - advertising |
79% |
1% |
80% |
79% |
1% |
80% |
||||||||||||
Gross margin - non-advertising |
45% |
-2% |
43% |
63% |
-2% |
61% |
||||||||||||
Operating margin |
12% |
5% |
17% |
21% |
6% |
27% |
||||||||||||
(a)? To exclude the recognition of deferred revenue related to the license granted to Leju. |
||||||||||||||||||
(b)? To exclude stock-based compensation. |
||||||||||||||||||
(c)? To adjust amortization of intangible assets. |
||||||||||||||||||
(d)? To exclude non-GAAP to GAAP reconciling items on the share of equity method investments, net of share of amortization of intangibles not on their books. |
||||||||||||||||||
(e)? To exclude (gain) loss on sale of investments, gain on deemed disposal, fair value changes and impairment on investments, net. |
||||||||||||||||||
(f)? To exclude non-GAAP to GAAP reconciling items for the income?attributable to non-controlling interests. |
||||||||||||||||||
(g)? To exclude the amortization of convertible debt and senior notes issuance cost. |
||||||||||||||||||
(h)? To exclude the provision for income tax related to item (c) and (e). Other non-GAAP to GAAP reconciling items have no income tax effect.** |
||||||||||||||||||
(i)? To adjust the number of shares for dilution resulted from unvested equity granted. |
||||||||||||||||||
*? |
Net income (loss) attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments. |
|||||||||||||||||
** |
The Company considered the tax implication arising from the reconciliation items, and those items recorded in entities in tax free jurisdictions were without relevant tax implications. For |
|||||||||||||||||
UNAUDITED RECONCILIATION OF SINA'S SHARE OF EQUITY INVESTMENTS' NON-GAAP TO GAAP RESULTS*** |
||||||||||||||||||
Three months ended |
||||||||||||||||||
|
|
|
||||||||||||||||
Actual |
Adjustments |
Non-GAAP Results |
Actual |
Adjustments |
Non-GAAP Results |
Actual |
Adjustments |
Non-GAAP Results |
||||||||||
To exclude stock-based compensation |
$ ? ? ? ? ? ? ?310 |
$ ? ? ? ? ? ? ?178 |
$ ? ? ? ? ? ? ?484 |
|||||||||||||||
To exclude amortization of intangible assets resulting? |
||||||||||||||||||
? from business acquisitions |
1,026 |
1,048 |
1,045 |
|||||||||||||||
To?exclude?loss?on?disposal and impairment on investments, net |
- |
90 |
1,009 |
|||||||||||||||
To exclude (gain) loss resulting from the fair value changes in?? |
||||||||||||||||||
? investments, net |
6,789 |
(5,525) |
(7,735) |
|||||||||||||||
To exclude tax impacts related to amortization of intangible assets |
(241) |
(244) |
(244) |
|||||||||||||||
Earning (loss) from equity method investments, net |
$ ? ? ? ?(2,929) |
$ ? ? ? ? ? 7,884 |
$ ? ? ? ? ?4,955 |
$ ? ? ? ? ? 3,888 |
$ ? ? ? ? (4,453) |
$ ? ? ? ? ? (565) |
$ ? ? ? 14,616 |
$ ? ? ? ? (5,441) |
$ ? ? ? ? ?9,175 |
|||||||||
Share of amortization of equity investments' intangibles? |
||||||||||||||||||
? not on their books |
601 |
(601) |
- |
365 |
(365) |
- |
371 |
(371) |
- |
|||||||||
Share of tax impacts related to amortization of? |
||||||||||||||||||
? equity investments' intangibles not on their books |
4 |
(4) |
- |
63 |
(63) |
- |
61 |
(61) |
- |
|||||||||
$ ? ? ? ?(2,324) |
$ ? ? ? ? ? 7,279 |
$ ? ? ? ? ?4,955 |
$ ? ? ? ? ? 4,316 |
$ ? ? ? ? (4,881) |
$ ? ? ? ? ? (565) |
$ ? ? ? 15,048 |
$ ? ? ? ? (5,873) |
$ ? ? ? ? ?9,175 |
||||||||||
?Six months ended? |
||||||||||||||||||
|
|
|||||||||||||||||
Non-GAAP |
Non-GAAP |
|||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
|||||||||||||
To exclude stock-based compensation |
$ ? ? ? ? ? ? ?794 |
$ ? ? ? ? ? ? ?465 |
||||||||||||||||
To exclude amortization of intangible assets resulting? |
||||||||||||||||||
? from business acquisitions |
2,071 |
2,110 |
||||||||||||||||
To?exclude?loss?on?disposal and impairment on investments, net |
1,009 |
6,803 |
||||||||||||||||
To exclude (gain) loss resulting from the fair value changes in? |
||||||||||||||||||
? investments, net |
(946) |
2,390 |
||||||||||||||||
To exclude tax impacts related to amortization of intangible assets |
(485) |
(492) |
||||||||||||||||
Earning (loss) from equity method investments, net |
$ ? ? ? 11,687 |
$ ? ? ? ? ? 2,443 |
$ ? ? ? 14,130 |
$ ? ? ? (12,787) |
$ ? ? ? ?11,276 |
$ ? ? ? ?(1,511) |
||||||||||||
Share of amortization of equity investments' intangibles? |
||||||||||||||||||
? not on their books |
972 |
(972) |
- |
723 |
(723) |
- |
||||||||||||
Share of tax impacts related to amortization of? |
||||||||||||||||||
? equity investments' intangibles not on their books |
65 |
(65) |
- |
127 |
(127) |
- |
||||||||||||
$ ? ? ? 12,724 |
$ ? ? ? ? ? 1,406 |
$ ? ? ? 14,130 |
$ ? ? ? (11,937) |
$ ? ? ? ?10,426 |
$ ? ? ? ?(1,511) |
|||||||||||||
*** Earning (loss) from equity method investments is recorded one quarter in arrears. |
?
?
View original content:http://www.prnewswire.com.0dsb.com/news-releases/sina-reports-second-quarter-2020-unaudited-financial-results-301138844.html
SOURCE